Business Plan 2026

Next Level
Builder

Hệ sinh thái AI Agent Tools cho Solopreneurs & Micro-SaaS Founders — Outcome-priced, retainer-led · từ $0 đến $550K+ trong 11 tháng

🚀 7 Sản Phẩm + B2B💰 $450-550K⏱ 11 Tháng

03/2026 → 01/2027 · 3 founders · 30 paid members

Vấn Đề

AI Agents bùng nổ. Builders đang chìm.

😵‍💫

Skill Chaos

Hàng nghìn skills rời rạc, 12% ClawHub chứa malware. Không benchmark, không security scan.

🔓

Data Insecurity

30K+ OpenClaw instances exposed. CVE-2026-25253 (CVSS 8.8) — RCE chỉ 1 click. API keys leak plaintext.

🏝️

Solo = Thất bại

70% micro-SaaS dưới $1K/tháng. Thiếu community, templates, mentorship để scale.

OpenClaw Crisis → KingCrab

OpenClaw: 200K+ ★ nhưng là "security nightmare"

🔴 OpenClaw — Vấn đề

• CVE-2026-25253: RCE 1-click (CVSS 8.8)
• 341+ malicious skills (12% registry)
• 30K+ exposed instances, không auth
• Plaintext API keys & credentials leak
• Meta, Cisco, major corps đã BAN
• 22% employees dùng = shadow IT risk

🟢 KingCrab — Giải pháp

✓ Security-first architecture (Skillmark)
✓ SkillX trusted marketplace, no malware
✓ Token-efficient, lighter footprint
✓ Production-ready, enterprise-grade
✓ Tương thích messaging platforms
✓ B2B ready: custom skills per business

💡 Timing: OpenClaw tạo demand khổng lồ → KingCrab = "OpenClaw nhưng secure". Cisco cũng khuyến nghị security-first approach.

Thị Trường

AI Agents: $7.6B → $50B+ (2030)

46%+
CAGR 26-30
52.4%
Coding Agents
200K★
OpenClaw Stars
80%
Apps + AI 2026
Giải Pháp

Hệ sinh thái cho AI Agent Builders

🧩

SkillX.sh

Trusted Skill Marketplace. Ranking, premium, credit-based.

95% done
🔒

Skillmark.sh

Benchmark & security scanning cho skills.

90% done
🦀

KingCrab.sh

Personal AI Assistant — secure, fast, production-ready.

$150K
🧠

AgentBrain.sh

Bridge AI agents ↔ business data, CRM, APIs.

$150K
🎨

UUPM.cc

Design Intelligence Skills cho Coding Agents.

$12K
💬

NLB + Affilix

Premium community (30 members) + Affiliate engine.

$80K + $50K
Traction

ClaudeKit: $110K / 4 tháng

$110K
Rev / 4 tháng
3M
FB Reach/mo
40%
Referral Rate
30
NLB Paid Members

✅ Validated Playbook

→ Riding the wave · Community-first
→ FOMO-driven + gamified referral
→ Reddit viral (CK launch)
→ Personal branding (3M reach)

🔄 Apply × NLB

→ Same playbook × 7 products + B2B
→ OpenClaw crisis = KingCrab moment
→ 30 NLB members = amplifiers
→ Cross-sell flywheel ecosystem

B2B Revenue — MỚI

Custom AI Agent cho SMEs Việt Nam

Tận dụng SME network của Duy (TOPGROUP) & Cường (EGANY) + KingCrab + SkillX

🥉 Starter

$1.5K setup

+ $800/mo retainer

  • KingCrab + 5 skills cơ bản
  • 1-2 messaging platforms
  • CRM/Email setup
  • Training 2h + support 60d
  • Billed per outcome (tasks)
Year 1 value: ~$11K
Phổ biến nhất

🥇 Professional

$3K setup

+ $2K/mo retainer

  • KingCrab + AgentBrain
  • 10-15 custom skills đặc thù
  • CRM/ERP + databases
  • Workflow automation
  • Training 1 ngày + 6-month SLA
  • Monthly outcome report
Year 1 value: ~$27K

💎 Enterprise

$5K+ setup

+ $3-5K/mo retainer

  • Full ecosystem deploy
  • Multi-agent architecture
  • Enterprise security audit
  • On-premise / private cloud
  • Custom outcome SLA + KPI
Annual contract, custom pricing

💡 Triết lý mới: "Build không khó — Maintain mới khó." Retainer model = recurring revenue + khách hàng gắn bó dài hạn. NLB members → certified implementers → 20-30% commission/deal

B2B Impact

Retainer-first B2B: $200-360K+

PhaseDealsAvgRev
P1 (T3-5)5 Starter$1.5K+$800/mo$15K
P2 (T6-9)4 Pro+2 Ent$3-5K+retainer$60K
P3 (T10-1)4 Pro+4 Ent$3-5K+retainer$70K
Retainers (all)15×avg $1.8K/mo×8mo$216K
TỔNG B2BRetainer-first model$200-360K

🎯 Target

SMEs VN: F&B, Retail, Real Estate, Education, Agency. Duy & Cường's existing networks.

⚡ Tối ưu

Pre-built templates per industry. SkillX bundles. Setup giảm từ 4 tuần → 3-5 ngày.

🤝 NLB Partners

30 members → certified implementers → mỗi member mang deals → 20-30% commission.

Pricing Strategy

Từ Per-SeatOutcome-Based

"Easy SaaS" đã chết — tiền đang dịch chuyển về phía value delivered, không phải access granted

❌ Playbook cũ (2019-2024)

  • • $X per seat per month
  • • Grow revenue = grow headcount
  • • UI-first, dashboard-heavy
  • • Setup once, forget
  • • AI agents kill per-seat model

✅ Playbook mới (2025+)

  • Usage-based: pay per task/outcome
  • Retainer-led: maintain > setup
  • CLI/API-first: agent-friendly
  • Data layer: owns the source of truth
  • Security/governance: non-negotiable

🎯 NLB Pricing Model

  • KingCrab/AgentBrain: usage tiers
  • SkillX: credit-based (per execution)
  • B2B: setup + monthly retainer + KPI SLA
  • NLB: outcome community (ROI-proven)
  • Price on value, not access

💡 "Software priced like labor" — vì nó đang thay thế labor. Headcount giảm → per-seat revenue sụp → outcome-based win.

Revenue — Updated

Target: $550K-750K+

Sản PhẩmTargetKey Metric%
🧠 AgentBrain$150KUsage-based: 600 orgs × avg $20/mo22%
🦀 KingCrab$150K1,700 paying × $19/mo + LTD + usage add-ons22%
🏢 B2B Services$200-360KRetainer-first: 15 clients × avg $1.8K/mo30%
💬 NLB$80K250 members (30 existing)15%
🤝 Affilix$50K~420 orders9%
🧩 SkillX$30KMarketplace commission5%
🎨 UUPM$12K~1,300 orders2%
TOTAL$550-750K+Outcome-priced, retainer-led100%
Revenue Projection

Doanh thu lũy kế (incl. B2B)

P1
$31K
Foundation
P2
$185K
Growth
P3
$550K
Scale
Go-to-Market

3 Phases — Ship Fast, Scale Smart

T3-5

🏗️ Foundation

Ship SkillX+Skillmark · KingCrab beta + 5 B2B pilots · NLB→80 members · Pre-sell · Content engine

T6-9

🚀 Growth

KingCrab launch · AgentBrain MVP · B2B Pro/Ent deals · Product Hunt+Reddit · NLB partner program

T10-1/27

📈 Scale

Enterprise retainer contracts · Outcome SLA upsell · Black Friday bundle · NLB→250 · Usage-based growth

$31K
Phase 1
$185K
Cum P2
$550K
Cum P3
$100K+
MRR Exit
Content Strategy

Multi-channel content engine

🟠

Reddit Proven CK

r/ClaudeAI, r/SaaS, r/selfhosted. "OpenClaw alt" posts. CPC $0.50-2 vs LinkedIn $8-10.

🔵

LinkedIn B2B

Duy+Cường brands. Case studies "AI Agent cho SME VN". Video+36% YoY. 3 posts/wk.

🐦

X (Twitter) Dev

Build-in-public threads. OpenClaw security → KingCrab. Ship updates. Daily.

🔴

YouTube Tutorials

"Build X with KingCrab" series. Security comparisons. 2 videos/wk, SEO-optimized.

📘

Facebook 3M Reach

Duy's profile. FOMO posts, success stories, NLB highlights. Vietnamese SME audience.

🟣

SEO + Blog Organic

"OpenClaw alternative", "secure AI agent", "AI cho SME". 3 posts/wk. CAC<$50.

Content Pillars

4 Pillars × 6 Channels

🔥 "OpenClaw is Broken"

Reddit: Security analysis (r/cybersecurity)
X: "341 malicious skills" thread
YouTube: "OpenClaw vs KingCrab" series
Blog: SEO "OpenClaw alternative" articles

🛠️ "Build in Public"

X: Daily ship updates, milestones
LinkedIn: Weekly founder journey (Duy & Cường)
YouTube: Monthly "Behind the Build"
FB: Vietnamese founder stories

📚 "AI Agent Tutorials"

YouTube: "Build CS Agent in 10 min"
Reddit: Value-first guides r/ClaudeAI
Blog: Technical docs, use-cases
LinkedIn: "SME X saved 40hrs/mo"

🏆 "Success Stories"

LinkedIn: B2B case studies
FB: Vietnamese SME wins (FOMO)
YouTube: Customer interviews
Reddit: "Replaced OpenClaw — AMA"

North Star Metrics

KPI Milestones theo Phase

KPI🏗️ P1🚀 P2📈 P3
Total MRR$5K$40K$100K+
NLB Members80160250
KingCrab Users1,7008,20018,200
B2B Deals51220+
Content/week10 pcs15 pcs20 pcs
Blended CAC<$50<$35<$25
Cross-sell %5%15%25%+
Referral Rev %10%25%35%+
Core Team

Build → Market → Sell

D

Mr. Duy

Builder & Marketing

Founder Digitop · CTO TOPGROUP · ClaudeKit $110K · 3M FB reach · SME network VN

C

Mr. Cường

Sales & Growth

Founder EGANY · AgenticWorking · Pre-order expert · eCommerce network VN · B2B sales

V

Mr. Việt

Engineering

Founder 200lab · Top engineer VN · System Architecture · Product lead toàn bộ NLB

$150K+
RPE Target
$110K
Proven (CK)
30
NLB Members
3
SME Networks
Lợi Thế

Tại sao NLB thắng?

🔗 Flywheel Effect

7 sản phẩm liên kết. SkillX→KingCrab, AgentBrain→SkillX, Affilix→referral, NLB→community. Đối thủ phải build toàn bộ.

🦀 OpenClaw Killer

200K+ stars tạo demand. Bảo mật thảm hoạ (CVE-2026-25253). KingCrab = "OpenClaw nhưng secure". Timing tốt.

🏢 B2B + Partner Network

SME VN network sẵn. 30 NLB members→certified implementers. Mỗi B2B deal = recurring subscription.

📣 Multi-channel Dist.

3M FB + Reddit (proven) + LinkedIn B2B + YouTube + 40% referral. Organic CAC<$50 vs paid $200-600.

Revenue Mix

Phân bổ doanh thu (incl. B2B)

KingCrab $167K
B2B Services $110K
AgentBrain $100K
Affilix $59K
NLB $52K
SkillX+UUPM $37K
$525K+ Total
Let's Build

Sẵn sàng lên
Level tiếp theo?

$450K+ rev · 7 products + B2B · OpenClaw tạo sóng — KingCrab cưỡi sóng đó.

🦀
KingCrab
🧠
AgentBrain
🧩
SkillX
🏢
B2B

March 2026 — January 2027 · NLB Core Team · 30 members & counting